6/26/09

The Effect of Sales Expansion On Working Capital

This article looks in particular the effect of Sales Expansion On Working Capital.

Managing Accounts Receivables has a critical impact on the company’s working capital. In fact, credit sales normally form a very large portion of the sales re: about 15% to 25% of a firm’s assets. To increase sales, top management will resort to increasing/extending the credit period to the customers. Examination question often ask candidates to assess the viability of such sales expansion in terms of increase in credit period.

Append below showed how we compute the viability when a firm relax or extend its credit period to boost its sales.

HOW TO COMPUTE THE FINANCIAL VIABILITY/IMPACT OF A FIRM WHEN THERE IS AN INCREASE IN ACCOUNTS RECEIVABLE.

Step:

(1) Compute the additional profit from the increase in sales from the extension of credit terms to its customers

(2) Compute the cost of additional investment in accounts receivable

(3) Compute the cost of additional bad debts.

(4) Finally, sum up step (1) to step (3) to see whether there is a net gain to the firm

· Additional profit from in increase in sales minus(-)

· additional cost of additional investment in accounts receivable +

· Additional cost of additional bad debts

SIMPLE ILLUSTRATION

Company ABC has a yearly sale volume of $12 million. The cost of goods is 80% of annual sales. Top management wants to increase sales by 10% by extending its credit terms from 30 days to 45 days. Bad debts is estimated to increase from 1% to 2% of yearly sales.

Company ABC’s cost of tying up funds in accounts receivable is 10%.

Required:

Should Company ABC relax or extend its credit terms from 30 to 45 days?

Suggested Solution:

Step 1: Compute the additional profit from increase in sales

· Additional sales =($12 million x 10%) =$1.2 million

· Assuming there is no increase in fixed costs, profit/contribution from additional sales =$1.2 million x 20% =$240,000

Step 2: Compute the additional cost of additional investment in accounts receivables

· Original investment in accounts receivable

· 30/360 x $12 million=$1 million

· 45/360 x $12 x 1.1 = $1.65 million

· Additional investment of accounts receivable =$1.65m -$1.0 m = $650,000

· Cost = 10%(cost of fund) x $650,000 =$65,00

Step 3: Compute additional cost of bad debts ( 1% to 2% of sales)

· (2% x$12m x1.1=$264,000)-(1% x$12m=$120,000) =$144,000

The result of the relaxation or extension of its credit period from 30 days to 45 days:

· $240,000-($65,000+$144,000) =$31,000 net gain


Click here to see Worked Example of the effect of sales expansion on working capital

1 comment:

  1. Work with Mr Pedro loans and see the difference in financing because they approved my loan within few days of application after been played several times online then I decided to give a try and work with Mr Pedro on refinancing my business which all went well and smooth than I expected, You can contact him on pedroloanss@gmail.com to obtain your loan at 2% rate.

    ReplyDelete